Financial risks · Forecasts depend on assumptions. Investing can result in a total loss.
Published models are independently created by users. Scenarios and forecasts are hypothetical and depend on assumptions; actual outcomes may differ substantially. BalanceCheat does not verify or endorse the accuracy or reasonableness of user models and does not provide personalized investment advice. These tools support modeling, education, research and discussion. Do not base investment decisions solely on a published model. Investing can result in a total loss. Authors must comply with applicable laws, including relevant investment-recommendation and conflict-of-interest disclosures. Labels and disclaimers do not create a regulatory exemption.
BalanceCheat
Stock Analysis · Public Model Library
Explore published financial models. Inspect the assumptions and create your own local fork.
A financial model and stock analysis of IONOS Group SE (Xetra: IOS), covering revenue, profitability and cash flow forecasts from 2026 to 2030.
Explore how recurring web hosting revenue, cloud growth, infrastructure investment and restructuring affect EBITDA, EBIT and free cash flow. The model includes linked financial statements, Base, Bear and Bull scenarios, and an EV/EBIT valuation framework. Key assumptions are explained directly in the model and can be adjusted or forked.
A linked financial model of SUSS MicroTec’s Advanced Backend and Photomask businesses. Explore how order conversion, equipment mix, development spending and customer advances affect revenue, EBITDA, EBIT and cash across Base, Bear and Bull cases. Stock Analysis links a 2028 EV/EBIT framework to the operating model.
Explore PVA TePla through linked 2026–2030 financial projections, DCF and Stock Analysis. Metrology and Material Solutions delivery assumptions drive earnings, project working capital and explicit funding across Base, Bear and Bull.
Native Comment buttons explain revenue, margins, capex and borrowing; reported FY2023–2025 statements are embedded as historical references.
Start from audited FY2025 balances, inspect the reasoning, change a driver and fork the model for your own analysis.