Skip to content
BalanceCheat
ENDE
Financial risks · Forecasts depend on assumptions. Investing can result in a total loss.

Published models are independently created by users. Scenarios and forecasts are hypothetical and depend on assumptions; actual outcomes may differ substantially. BalanceCheat does not verify or endorse the accuracy or reasonableness of user models and does not provide personalized investment advice. These tools support modeling, education, research and discussion. Do not base investment decisions solely on a published model. Investing can result in a total loss. Authors must comply with applicable laws, including relevant investment-recommendation and conflict-of-interest disclosures. Labels and disclaimers do not create a regulatory exemption.

BalanceCheat

Cap Table · Public Model Library

Explore published financial models. Inspect the assumptions and create your own local fork.

Separate multiple filter values with commas.

Clear filters

Cap Table · Equity Transactions & Dilution · Option Pool / ESOP

Synthetic Grove — option pool and grants

A 1.5m-share option pool and a 500,000-option grant illustrate reservation, dilution and award economics.

EN · EURk · 2026-01-01 – 2032-01-01

Annual

Published

Open public model