Synthetic Grove — option pool and grants
A 1.5m-share option pool and a 500,000-option grant illustrate reservation, dilution and award economics.
Published models are independently created by users. Scenarios and forecasts are hypothetical and depend on assumptions; actual outcomes may differ substantially. BalanceCheat does not verify or endorse the accuracy or reasonableness of user models and does not provide personalized investment advice. These tools support modeling, education, research and discussion. Do not base investment decisions solely on a published model. Investing can result in a total loss. Authors must comply with applicable laws, including relevant investment-recommendation and conflict-of-interest disclosures. Labels and disclaimers do not create a regulatory exemption.
Explore published financial models. Inspect the assumptions and create your own local fork.
A 1.5m-share option pool and a 500,000-option grant illustrate reservation, dilution and award economics.
A proposed EUR 6m investment into a EUR 24m pre-money Fully Diluted capitalization.
A private-company cap table separates founder common, preferred investor shares and employee options.